17 Borrowings
In CHF million | ||||||
---|---|---|---|---|---|---|
Notes | 31.12.2023 | 31.12.2022 | ||||
Hybrid debt | 2 001 | 2 089 | ||||
Senior bonds | 2 194 | 2 120 | ||||
Bank loans | – | 200 | ||||
Total borrowings | 26 | 4 195 | 4 409 |
Liabilities from financing activities
In CHF million | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hybrid debt | Senior bonds | Bank loans | Lease liabilities 1 | Total | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Balance as at 1 January | 2 089 | 2 634 | 2 120 | 1 466 | 200 | – | 249 | 224 | 4 658 | 4 323 | ||||||||||
Cash flows | ||||||||||||||||||||
Issuance | – | – | 598 | 678 | 620 | 200 | – | – | 1 218 | 878 | ||||||||||
Redemptions | – | –470 | –450 | – | –820 | – | –38 | –37 | –1 308 | –507 | ||||||||||
Other changes | ||||||||||||||||||||
New leases | – | – | – | – | – | – | 33 | 77 | 33 | 77 | ||||||||||
Premium/discount amortisation | 2 | 3 | 3 | 1 | – | – | 5 | 4 | 10 | 8 | ||||||||||
Other movements | – | – | – | – | – | – | –9 | –8 | –9 | –8 | ||||||||||
Acquisitions and disposals of subsidiaries | – | – | – | – | – | – | – | –2 | – | –2 | ||||||||||
Foreign currency translation differences | –90 | –77 | –76 | –25 | – | – | –11 | –10 | –178 | –112 | ||||||||||
Balance as at end of period | 2 001 | 2 089 | 2 194 | 2 120 | – | 200 | 229 | 249 | 4 424 | 4 658 | ||||||||||
1 Included in other financial liabilities
|
Hybrid debt
On 29 March 2021, Swiss Life Ltd issued subordinated dated callable bonds in the amount of CHF 250 million. The bonds are guaranteed by Swiss Life Holding, have their maturity date on 30 September 2041 and are first callable on 30 September 2031 or at each interest payment date thereafter at the option of the issuer, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority. The interest has been fixed at 2.125% p.a. until 30 September 2031. If the bonds are not redeemed on 30 September 2031, the interest resets at a rate fixed for the subsequent five years, consisting of the aggregate of the then-prevailing five-year CHF midmarket swap rate vs. SARON plus initial margin (216.7 bps) plus 100 bps step-up.
On 22 March 2018, Swiss Life Ltd issued subordinated dated callable bonds in the amount of CHF 175 million. The bonds are guaranteed by Swiss Life Holding, have their maturity date on 25 September 2048 and are first callable on 25 September 2028 or at each interest payment date thereafter at the option of the issuer, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority. The interest has been fixed at 2.625% p.a. until 25 September 2028. If the bonds are not redeemed on 25 September 2028, the interest resets at a rate fixed for the subsequent five years, consisting of the aggregate of the then-prevailing five-year CHF swap rate and the initial margin of 2.113% p.a.
On 27 September 2016, ELM B.V., a Dutch repackaging vehicle, issued EUR 600 million in fixed to floating rate subordinated perpetual notes (at an issue price of 99.707%) secured by loan notes granted to Swiss Life Ltd, which are guaranteed by Swiss Life Holding. Swiss Life Ltd may repay the loan notes in full on 19 May 2027 or on any interest payment date thereafter, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority. The interest has been fixed at 4.50% p.a. until 19 May 2027. If the notes are not redeemed on 19 May 2027, the interest will be the aggregate of the three-month Euribor and a margin of 5.10% p.a.
On 24 March 2016, Swiss Life Ltd issued subordinated dated callable bonds in the amount of CHF 150 million. The bonds are guaranteed by Swiss Life Holding, have their maturity date on 24 September 2046 and are first callable on 24 September 2026 or at each interest payment date thereafter at the option of the issuer, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority. The interest has been fixed at 4.375% p.a. until 24 September 2026. If the bonds are not redeemed on 24 September 2026, the interest resets at a rate fixed for the subsequent five years, consisting of the aggregate of the then-prevailing five-year CHF swap rate and the initial margin of 4.538% p.a.
On 16 June 2015, Demeter Investments B.V., a Dutch repackaging vehicle, issued EUR 750 million in fixed to floating rate subordinated perpetual notes (at an issue price of 99.105%) secured by loan notes granted to Swiss Life Ltd, which are guaranteed by Swiss Life Holding. Swiss Life Ltd may repay the loan notes in full on 16 June 2025 or on any interest payment date thereafter, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority. The interest has been fixed at 4.375% p.a. until 16 June 2025. If the notes are not redeemed on 16 June 2025, the interest will be the aggregate of three-month Euribor and a margin of 4.30% p.a.
In November 2012, Swiss Life Insurance Finance Ltd. offered to existing lenders under the subordinated perpetual step-up loan placed in 1999 by Swiss Life Ltd, to purchase their loan holdings against a consideration consisting of both a cash component and a credit component. Altogether, EUR 265 million and CHF 290 million were purchased from lenders. The cash component amounted to a total of CHF 139 million. The credit component consists of a tranche of a subordinated dated step-up loan newly issued by Swiss Life Ltd. The subordinated dated step-up loan placed in connection with the offer amounts to CHF 471 million, is guaranteed by Swiss Life Holding, has a tenor of thirty years and is first repayable on 30 November 2022 at the option of the issuer, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority. The interest rate is six-month Libor plus a margin of 4.20% p.a. until 30 May 2022. The bonds were redeemed on 30 November 2022, their first call date.
In March 1999, Swiss Life Ltd privately placed a subordinated perpetual step-up loan comprising three simultaneous advances of EUR 443 million (at a rate of interest of Euribor plus a margin of 1.05% p.a., increased by 100 basis points as from April 2009), CHF 290 million (at a rate of interest of Libor plus a margin of 1.05% p.a., increased by 100 basis points as from April 2009) and EUR 215 million (at a rate of interest of Euribor plus a margin of 1.05% p.a., increased by 100 basis points as from October 2009). In 2009, Swiss Life Ltd renounced the right to call the loan on its first call date. Following the purchase offer by Swiss Life Insurance Finance Ltd. in 2012, EUR 193 million remain outstanding. Swiss Life Ltd renounced the right to call the loan on the call dates falling in April 2014 and 2019, and can next call it in 2024, or at five-year intervals thereafter, at its discretion, upon notice and subject to the consent of the Swiss Financial Market Supervisory Authority.
Amounts in CHF million (if not noted otherwise) | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nominal value in year of issue | Nominal value at 31.12.2023 | Interest rate | Year of issue | Optional redemption | Carrying amount | Carrying amount | ||||||||
Borrower | 31.12.2023 | 31.12.2022 | ||||||||||||
Swiss Life AG | CHF 250 | CHF 250 | 2.125% | 2021 | 2031 | 249 | 249 | |||||||
Swiss Life AG | CHF 175 | CHF 175 | 2.625% | 2018 | 2028 | 174 | 174 | |||||||
Swiss Life AG | EUR 600 | EUR 600 | 4.500% | 2016 | 2027 | 555 | 589 | |||||||
Swiss Life AG | CHF 150 | CHF 150 | 4.375% | 2016 | 2026 | 150 | 150 | |||||||
Swiss Life AG | EUR 750 | EUR 750 | 4.375% | 2015 | 2025 | 694 | 737 | |||||||
Euribor | ||||||||||||||
Swiss Life AG | EUR 443 | EUR 193 | +2.050% | 1999 | 2024 | 179 | 190 | |||||||
Total | 2 001 | 2 089 |
Senior bonds
On 10 January 2023, Swiss Life Holding issued three tranches of senior bonds totalling CHF 600 million: one CHF 200 million tranche with a tenor of 3 years and 2.04% coupon, one CHF 200 million tranche with a tenor of 5.5 years and 2.2588% coupon, and one CHF 200 million tranche with a tenor of 9 years and 2.61% coupon.
On 31 August 2022, Swiss Life Finance I Ltd, a subsidiary of Swiss Life Holding, issued a EUR 700 million senior bond with a tenor of seven years and a coupon of 3.25%.
On 15 September 2021, Swiss Life Finance I Ltd, a subsidiary of Swiss Life Holding, issued a EUR 600 million senior green bond with a tenor of 10 years and coupon of 0.5% p.a.
On 6 December 2019, Swiss Life Holding issued three tranches of senior green bonds totalling CHF 600 million: one CHF 200 million tranche with a tenor of 2 years and floating rate coupon (floored at 0.00% capped at 0.05%), one CHF 250 million tranche with a tenor of 5.5 years and 0% coupon, and one CHF 150 million tranche with a tenor of 9.25 years and coupon of 0.35% p.a. On 6 December 2021, the CHF 200 million tranche matured and was redeemed.
On 13 March 2019, Swiss Life Holding issued a CHF 250 million senior bond with a tenor of 4.6 years and coupon of 0.25% p.a., which matured and was redeemed on 11 October 2023.
On 21 June 2013, Swiss Life Holding issued two tranches of senior bonds totalling CHF 425 million: one CHF 225 million tranche with a tenor of 6 years and coupon of 1.125% p.a. and one CHF 200 million tranche with a tenor of 10 years and coupon of 1.875% p.a. On 21 June 2019, the CHF 225 million tranche matured and was redeemed and on 21 June 2023, the CHF 200 million tranche matured and was redeemed.
Amounts in CHF million (if not noted otherwise) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nominal value | Interest rate | Year of issue | Redemption | Carrying amount | Carrying amount | |||||||
Issuer | 31.12.2023 | 31.12.2022 | ||||||||||
Swiss Life Holding AG | CHF 200 | 2.610% | 2023 | 2032 | 199 | – | ||||||
Swiss Life Holding AG | CHF 200 | 2.259% | 2023 | 2028 | 199 | – | ||||||
Swiss Life Holding AG | CHF 200 | 2.040% | 2023 | 2026 | 200 | – | ||||||
Swiss Life Finance I AG | EUR 700 | 3.250% | 2022 | 2029 | 643 | 683 | ||||||
Swiss Life Finance I AG | EUR 600 | 0.500% | 2021 | 2031 | 553 | 588 | ||||||
Swiss Life Holding AG | CHF 150 | 0.350% | 2019 | 2029 | 150 | 150 | ||||||
Swiss Life Holding AG | CHF 250 | 0.000% | 2019 | 2025 | 250 | 250 | ||||||
Swiss Life Holding AG | CHF 250 | 0.250% | 2019 | 2023 | – | 250 | ||||||
Swiss Life Holding AG | CHF 200 | 1.875% | 2013 | 2023 | – | 200 | ||||||
Total | 2 194 | 2 120 |
Bank loans
On 3 October 2022, Swiss Life AG entered into a CHF 500 million multicurrency revolving credit facility with a tenor of 5 years and 2 years of extension option (of which a 1-year extension had already been exercised). The interest paid on the drawn part is based on SARON or Euribor plus a margin of up to 30 basis points on the drawn part. The commitment fee on the undrawn part amounts to 15 basis points. As of 31 December 2023, the whole facility was undrawn.